Click on the headings below to show the forecast details.

  2007 2008 2009 2010
Revenue (GBP millions) 260.80 343.06 411.33 458.80
Estimates  6 7 7 5
High 271.50 358.30 463.70 519.80
Low 245.00 328.80 375.90 397.20
Net Profit - Pre Exceptional (GBP millions) 33.86 50.68 62.33 68.46
Estimates  3 3 3 3
High 35.90 52.00 68.90 74.50
Low 31.30 48.84 57.58 63.98
Net Profit - As Reported (GBP millions) 33.86 50.58 62.33 68.46
Estimates  3 3 3 3
High 35.90 52.00 68.90 74.50
Low 31.30 48.84 57.58 63.98
Pre-Tax Profit - Pre Exceptional (GBP millions) 52.63 74.70 93.18 104.05
Estimates  4 3 3 2
High 55.70 75.30 99.80 109.60
Low 49.90 74.30 89.00 98.50
Pre-Tax Profit - Pre Exceptional and Pre Goodwill (GBP millions) 53.90 75.81 94.78 109.80
Estimates  2 5 4 3
High 54.50 77.38 104.40 120.00
Low 53.30 73.70 90.32 99.86
Pre-Tax Profit - As Reported (GBP millions) 52.63 74.60 93.18 104.05
Estimates  4 3 3 2
High 55.70 75.00 99.80 109.60
Low 49.90 74.30 89.00 98.50
EPS - Pre Exceptional and Pre Goodwill (GBp) 111.65 157.66 191.42 217.52
Estimates  2 5 4 3
High 112.60 160.00 195.80 230.38
Low 110.70 155.40 184.79 204.19
CPS (GBp) 160.83 228.51 281.45 303.85
Estimates  2 3 3 2
High 203.50 279.10 337.40 364.70
Low 118.16 190.18 223.27 243.00
DPS (GBp) 21.90 33.46 39.30 46.72
Estimates  6 8 8 6
High 25.00 36.25 44.88 55.00
Low 17.00 30.00 33.00 36.30
EBITDA (GBP millions) 69.48 96.04 112.28 120.66
Estimates  5 5 5 3
High 73.30 98.50 124.20 133.30
Low 61.90 94.45 106.95 112.82
EBIT (GBP millions) 58.13 84.02 100.18 107.84
Estimates  3 3 3 3
High 60.60 84.92 108.80 117.60
Low 54.20 83.45 94.45 100.32
NAV (GBp) 373.48 - - -
Estimates  2
High 398.70 - - -
Low 348.26 - - -